{
  "version": "0.4",
  "kind": "fictional explanatory model",
  "currency": "EUR",
  "amountUnit": "integer cents",
  "assumptions": {
    "readers": 2,
    "retries": 2,
    "budgetCents": 75,
    "readerCents": 4,
    "synthesisCents": 10,
    "toolsCents": 8
  },
  "defaultCalculation": {
    "readers": 2,
    "retries": 2,
    "attempts": 3,
    "budgetCents": 75,
    "readerTotal": 24,
    "synthesisTotal": 30,
    "toolsTotal": 8,
    "total": 62,
    "single": 26,
    "retryCapacity": 36,
    "admitted": true,
    "remaining": 13
  },
  "sensitivity": [
    {
      "readers": 2,
      "retries": 0,
      "attempts": 1,
      "budgetCents": 75,
      "readerTotal": 8,
      "synthesisTotal": 10,
      "toolsTotal": 8,
      "total": 26,
      "single": 26,
      "retryCapacity": 0,
      "admitted": true,
      "remaining": 49
    },
    {
      "readers": 2,
      "retries": 1,
      "attempts": 2,
      "budgetCents": 75,
      "readerTotal": 16,
      "synthesisTotal": 20,
      "toolsTotal": 8,
      "total": 44,
      "single": 26,
      "retryCapacity": 18,
      "admitted": true,
      "remaining": 31
    },
    {
      "readers": 2,
      "retries": 2,
      "attempts": 3,
      "budgetCents": 75,
      "readerTotal": 24,
      "synthesisTotal": 30,
      "toolsTotal": 8,
      "total": 62,
      "single": 26,
      "retryCapacity": 36,
      "admitted": true,
      "remaining": 13
    },
    {
      "readers": 2,
      "retries": 3,
      "attempts": 4,
      "budgetCents": 75,
      "readerTotal": 32,
      "synthesisTotal": 40,
      "toolsTotal": 8,
      "total": 80,
      "single": 26,
      "retryCapacity": 54,
      "admitted": false,
      "remaining": -5
    },
    {
      "readers": 2,
      "retries": 4,
      "attempts": 5,
      "budgetCents": 75,
      "readerTotal": 40,
      "synthesisTotal": 50,
      "toolsTotal": 8,
      "total": 98,
      "single": 26,
      "retryCapacity": 72,
      "admitted": false,
      "remaining": -23
    }
  ],
  "scope": "Tool allowance covers all attempts across the whole workflow. No vendor rates, production limits or measured savings."
}